2031 E SUSQUEHANNA AVENUEPHILADELPHIA, PA 19125




Mortgage Calculator
Monthly Payment (Est.)
$2,8743D tour available! Explore the entire building from wherever you are. A rare opportunity to acquire a fully renovated triplex in one of Philadelphia's most desirable markets. All three 2-bed/1-bath units have been updated with new kitchens, hardwood floors, central AC and heat, and in-unit washer/dryer, plumbing, electric, mechianicals making this a turnkey asset with strong tenant demand from day one. The property currently generates $54,180 in annual gross rental income at a 5.83% CAP rate and 11.63 GRM, priced at $630,000 and nearly in line with the neighborhood average GRM of 11.55. Two of the three units are leased below market by $100 to $150 per month, and lease expirations in May and August align perfectly with peak rental season, giving the new owner a clear path to capture that upside without any construction. There is also a meaningful tax opportunity. The current $10,800 annual tax bill is based on a city assessment of $750K, well above the sale price. An appeal at the $630K purchase price would bring taxes down to approximately $9,072, saving roughly $1,728 per year. Combined with the rent increases, that is over $4,100 in additional annual income achievable through leasing and paperwork alone, pushing the CAP rate to 6.6% and GRM to 10.95x, which is exceptional for this submarket. For the owner-occupant, lease terms on Units 2 and 3 expire June 30, 2026 and July 31, 2026, with Unit 1 running through May 2027, creating a natural house-hack setup where the other two units cover your carrying costs while you settle in. All current tenants are highly qualified and maintain the property well. Leases, applications, and full rent history available upon request.
| 6 days ago | Listing updated with changes from the MLS® | |
| 3 weeks ago | Status changed to Active | |
| 4 weeks ago | Listing first seen on site |
The real estate listing information is provided by Bright MLS is for the consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumer may be interested in purchasing. Any information relating to real estate for sale or lease referenced on this web site comes from the Internet Data Exchange (IDX) program of the Bright MLS. This web site references real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. The accuracy of all information is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals. Properties in listings may have been sold or may no longer be available. The data contained herein is copyrighted by Bright MLS and is protected by all applicable copyright laws. Any unauthorized collection or dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright © 2020 Bright MLS. All rights reserved.

Did you know? You can invite friends and family to your search. They can join your search, rate and discuss listings with you.